| Revenue | NOK 3,4M | -2% |
| EBITDA | NOK -129K | -2086% |
| Net profit | NOK -139K | -2623% |
| Total assets | NOK 654K | +28% |
| Equity | NOK -107K | -431% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3 143 | 3 159 | 3 212 | 3 474 | 3 525 | 3 447 |
| Staff expenses | −1 783 | −1 947 | −1 846 | −1 987 | −2 060 | −2 043 |
| EBITDA | 32 | 27 | 23 | 29 | 7 | −129 |
| Depreciation & amort. | −25 | −27 | −21 | −21 | −6 | −13 |
| EBIT | 7 | 0 | 2 | 8 | 0 | −142 |
| Net financials | −2 | 0 | −0 | −0 | −1 | −0 |
| Profit before tax | 4 | 0 | 2 | 7 | −1 | −142 |
| Tax | 3 | −0 | −0 | 3 | 4 | −3 |
| Net profit | 1 | 0 | 2 | 4 | −5 | −139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 359 | 565 | 698 | 922 | 511 | 654 |
| Equity | 31 | 31 | 33 | 37 | 32 | −107 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 |
| Short-term debt | 328 | 533 | 665 | 884 | 476 | 761 |
| Total debt | 328 | 533 | 665 | 884 | 479 | 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SU Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dr Shuja Ur Rehman As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Samir Alghazali | Chief Executive Officer | 0 companies |
| Shuja Ur Rehman | Deputy Member | 0 companies |
| Erik Dag Knudsen | Chairman | 0 companies |
| Tord Wang Haflan | Chairman | 0 companies |
| Roar Aksel Øhren | Board of Directors | 0 companies |