| Revenue | NOK 8,6M | +322% |
| EBITDA | NOK 819K | +195% |
| Net profit | NOK 680K | +172% |
| Total assets | NOK 4,4M | +281% |
| Equity | NOK 34K | +103% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 | 140 | 314 | 2 040 | 8 613 |
| Staff expenses | −38 | −70 | −234 | −1 439 | −4 112 |
| EBITDA | −79 | −134 | −102 | −862 | 819 |
| Depreciation & amort. | −0 | −0 | −0 | −73 | −132 |
| EBIT | −79 | −134 | −102 | −935 | 687 |
| Net financials | 0 | −2 | 0 | −7 | −110 |
| Profit before tax | −79 | −135 | −102 | −942 | 577 |
| Tax | −17 | −30 | −0 | −0 | −103 |
| Net profit | −62 | −106 | −102 | −942 | 680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 171 | 149 | 145 | 1 152 | 4 389 |
| Equity | 29 | 30 | −72 | −1 014 | 34 |
| Long-term debt | 0 | 0 | 80 | 87 | 89 |
| Short-term debt | 142 | 120 | 138 | 2 079 | 4 266 |
| Total debt | 142 | 120 | 218 | 2 166 | 4 355 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gjermund Ripsam Gangsøy | Chief Executive Officer | 0 companies |
| Borgar Bernhardsen | Chief Executive Officer | 0 companies |
| William Bernhardsen | Chairman | 0 companies |
| Kristian Gihl Tøgard | Chairman | 0 companies |
| Eigil Schinnes | Board of Directors | 0 companies |
| Dag-Helge Bernhardsen | Board of Directors | 0 companies |
| Bjarne Tøgard | Board of Directors | 0 companies |