| Revenue | NOK 2,5M | +44% |
| EBITDA | NOK -634K | -41% |
| Net profit | NOK -679K | -38% |
| Total assets | NOK 758K | -12% |
| Equity | NOK -356K | -210% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 009 | 1 617 | 1 271 | 1 720 | 2 477 |
| Staff expenses | −19 | −279 | −82 | −236 | −975 |
| EBITDA | −227 | 99 | −202 | −448 | −634 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −46 |
| EBIT | −227 | 99 | −202 | −459 | −680 |
| Net financials | −6 | −33 | −74 | −34 | 1 |
| Profit before tax | −233 | 66 | −276 | −494 | −679 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −233 | 66 | −276 | −494 | −679 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 216 | 295 | 345 | 861 | 758 |
| Equity | −53 | 13 | −183 | 323 | −356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 282 | 528 | 538 | 1 114 |
| Total debt | 269 | 282 | 528 | 538 | 1 114 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83.33% | 83.33% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kassi Marte Kramprud Arnesen | Chief Executive Officer | 0 companies |
| Sondre Holte | Chief Executive Officer | 0 companies |
| Tor Jørgen Kramprud Arnesen | Board of Directors | 0 companies |