| Revenue | NOK 9M | -14% |
| EBITDA | NOK -713K | -93% |
| Net profit | NOK -933K | -58% |
| Total assets | NOK 3,4M | -9% |
| Equity | NOK -154K | +63% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 562 | 8 258 | 8 069 | 10 494 | 9 027 |
| Staff expenses | −1 434 | −5 877 | −6 391 | −6 668 | −7 246 |
| EBITDA | −1 055 | 163 | −1 766 | −369 | −713 |
| Depreciation & amort. | −0 | −92 | −208 | −218 | −218 |
| EBIT | −1 055 | 72 | −1 974 | −587 | −931 |
| Net financials | 2 | 26 | 3 | −2 | −1 |
| Profit before tax | −1 054 | 98 | −1 971 | −589 | −933 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 054 | 98 | −1 971 | −589 | −933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 063 | 3 991 | 2 657 | 3 710 | 3 374 |
| Equity | 1 041 | 2 138 | 168 | −421 | −154 |
| Long-term debt | 0 | 0 | 1 200 | 0 | 0 |
| Short-term debt | 3 022 | 1 853 | 1 289 | 4 132 | 3 528 |
| Total debt | 3 022 | 1 853 | 2 489 | 4 132 | 3 528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
PB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
HO Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.88% | 34.88% | 2024 | |
| Company | 34.88% | 34.88% | 2023 | |
| Company | 27.91% | 27.91% | 2024 | |
| Company | 12.79% | 12.79% | 2024 | |
| Company | 12.79% | 12.79% | 2024 | |
| Individual | 11.63% | 11.63% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Ivar Drolsum | Chief Executive Officer | 0 companies |
| Per Bergerud | Chief Executive Officer | 0 companies |
| Håvard Orsten | Chief Executive Officer | 0 companies |
| Herman Olslund | Board of Directors | 0 companies |
| Egil Meland | Board of Directors | 0 companies |
| Roger Ryberg | Board of Directors | 0 companies |
| Kirsten Helene Torkildsen Wassend | Board of Directors | 0 companies |
| Leif Arne Berget | Board of Directors | 0 companies |
| Mette Gulbrandsen Jahr | Chairman | 0 companies |
| Terje Bråthen | Board of Directors | 0 companies |
| John Arne Haugerud | Board of Directors | 0 companies |
| Albert Kristian Hæhre | Chairman | 0 companies |
| Morten Selmer Wahlmann | Board of Directors | 0 companies |
| Halvor Andreas Hartz | Board of Directors | 0 companies |