| Revenue | NOK 12,2M | +21% |
| EBITDA | NOK 127K | +241% |
| Net profit | NOK -259K | +44% |
| Total assets | NOK 3,5M | +9% |
| Equity | NOK -840K | -45% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 4 747 | 10 071 | 12 150 |
| Staff expenses | −1 520 | −2 639 | −2 955 |
| EBITDA | −348 | −91 | 127 |
| Depreciation & amort. | −188 | −283 | −283 |
| EBIT | −536 | −374 | −156 |
| Net financials | −86 | −90 | −103 |
| Profit before tax | −622 | −464 | −259 |
| Tax | −0 | −0 | −0 |
| Net profit | −622 | −464 | −259 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 3 135 | 3 182 | 3 463 |
| Equity | −117 | −581 | −840 |
| Long-term debt | 2 117 | 1 641 | 1 149 |
| Short-term debt | 1 136 | 2 123 | 3 154 |
| Total debt | 3 253 | 3 763 | 4 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Medisinaldepot As | Company | 100.0% | 100.0% | 2023 |
Apotekservice As | Company | 20.0% | 20.0% | 2022 |
Fraunar As | Company | 20.0% | 20.0% | 2022 |
Tr-H As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nora Albakaa | Chief Executive Officer | 0 companies |
| Vegard Hoff | Board of Directors | 0 companies |
| Morten Frogner | Chairman | 0 companies |
| Michael Roland Ecker | Chairman | 0 companies |
| Jan Arne Frogner | Board of Directors | 0 companies |
| Einar Mathias Teigen Rasch-Halvorsen | Board of Directors | 0 companies |
| Anders Brekke | Board of Directors | 0 companies |