| Revenue | NOK 656K | +35% |
| EBITDA | NOK -6,9M | -272% |
| Net profit | NOK -9,4M | -243% |
| Total assets | NOK 14,2M | +37% |
| Equity | NOK 3,2M | +165% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 | 70 | 294 | 487 | 656 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 802 |
| EBITDA | −214 | −968 | −950 | −1 860 | −6 916 |
| Depreciation & amort. | −179 | −473 | −815 | −918 | −2 461 |
| EBIT | −393 | −1 441 | −1 765 | −2 778 | −9 377 |
| Net financials | −0 | −38 | 1 | 36 | −32 |
| Profit before tax | −393 | −1 479 | −1 763 | −2 743 | −9 409 |
| Tax | −87 | 87 | −0 | −0 | −0 |
| Net profit | −307 | −1 565 | −1 763 | −2 743 | −9 409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 345 | 6 914 | 7 824 | 10 432 | 14 248 |
| Equity | −282 | −1 848 | −3 611 | 1 196 | 3 175 |
| Long-term debt | 3 528 | 7 719 | 8 849 | 6 446 | 8 720 |
| Short-term debt | 99 | 1 043 | 2 586 | 2 789 | 2 352 |
| Total debt | 3 627 | 8 761 | 11 435 | 9 235 | 11 072 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Otto Holm-Johnsen | Chief Executive Officer | 0 companies |
| Eivind Graff Christiansen | Board of Directors | 0 companies |
| Pouria Ruhi | Chairman | 0 companies |
| Eivind Weldingh Christiansen | Board of Directors | 0 companies |
| Are Berg Hjelle | Board of Directors | 0 companies |