| Revenue | NOK 1,3M | -73% |
| EBITDA | NOK -4,6M | +0% |
| Net profit | NOK -5,8M | -48% |
| Total assets | NOK 3,8M | -56% |
| Equity | NOK -2,5M | -334% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 140 | 6 340 | 4 977 | 1 336 |
| Staff expenses | −227 | −2 920 | −3 025 | −1 031 |
| EBITDA | −382 | −2 470 | −4 601 | −4 602 |
| Depreciation & amort. | −0 | −30 | −346 | −2 864 |
| EBIT | −382 | −2 499 | −4 947 | −7 466 |
| Net financials | 0 | −1 | −102 | −4 |
| Profit before tax | −382 | −2 500 | −5 049 | −7 470 |
| Tax | −84 | −550 | −1 111 | −1 643 |
| Net profit | −298 | −1 950 | −3 938 | −5 827 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 4 634 | 7 076 | 8 822 | 3 844 |
| Equity | 500 | 927 | 1 052 | −2 462 |
| Long-term debt | 0 | 4 820 | 5 933 | 4 050 |
| Short-term debt | 4 134 | 1 329 | 1 838 | 2 256 |
| Total debt | 4 134 | 6 149 | 7 770 | 6 305 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ER Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
MN Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
TS Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Ryen Olufsen | Chief Executive Officer | 0 companies |
| Mathias Nilsson | Chief Executive Officer | 0 companies |
| Simen Heie Torgersen | Chief Executive Officer | 0 companies |
| Trine Solem | Chief Executive Officer | 0 companies |
| David Eggan Aune | Board of Directors | 0 companies |
| David Aune | Board of Directors | 0 companies |
| Finn Dybdalen | Chairman | 0 companies |
| Eigil Almenning | Chairman | 0 companies |