| Revenue | NOK 8,2M | -23% |
| EBITDA | NOK 904K | -40% |
| Net profit | NOK 541K | -44% |
| Total assets | NOK 4,7M | -27% |
| Equity | NOK 3,1M | +0% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 158 | 7 893 | 11 529 | 10 678 | 8 187 |
| Staff expenses | −1 153 | −1 450 | −1 791 | −2 163 | −1 789 |
| EBITDA | 374 | 888 | 1 739 | 1 509 | 904 |
| Depreciation & amort. | −0 | −18 | −141 | −161 | −161 |
| EBIT | 374 | 869 | 1 598 | 1 349 | 743 |
| Net financials | −22 | −64 | −68 | −69 | −48 |
| Profit before tax | 351 | 805 | 1 531 | 1 280 | 695 |
| Tax | 129 | 227 | 365 | 315 | 154 |
| Net profit | 222 | 578 | 1 166 | 964 | 541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 793 | 3 622 | 4 631 | 6 409 | 4 674 |
| Equity | 417 | 995 | 2 161 | 3 125 | 3 120 |
| Long-term debt | 0 | 458 | 358 | 0 | 0 |
| Short-term debt | 1 376 | 2 169 | 2 113 | 3 284 | 1 554 |
| Total debt | 1 376 | 2 627 | 2 470 | 3 284 | 1 554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2020 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Condor Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Bua | Deputy Member | 0 companies |
| Karina Ask Vikse | Chief Executive Officer | 0 companies |
| Nils Konrad Bua | Chairman | 0 companies |