| Revenue | NOK 8,3M | +77% |
| EBITDA | NOK 428K | -4% |
| Net profit | NOK 279K | -7% |
| Total assets | NOK 2,3M | +19% |
| Equity | NOK 1,2M | +31% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 038 | 3 014 | 3 576 | 4 702 | 8 344 |
| Staff expenses | −461 | −1 750 | −2 246 | −2 973 | −3 338 |
| EBITDA | 22 | 608 | 173 | 447 | 428 |
| Depreciation & amort. | −0 | −7 | −55 | −62 | −53 |
| EBIT | 22 | 601 | 118 | 385 | 375 |
| Net financials | −1 | 0 | −1 | 0 | −2 |
| Profit before tax | 21 | 601 | 117 | 386 | 373 |
| Tax | 5 | 134 | 27 | 85 | 94 |
| Net profit | 16 | 467 | 90 | 301 | 279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 386 | 1 172 | 1 149 | 1 947 | 2 308 |
| Equity | 41 | 508 | 598 | 899 | 1 178 |
| Long-term debt | 0 | 4 | 2 | 0 | 0 |
| Short-term debt | 345 | 660 | 549 | 1 048 | 1 130 |
| Total debt | 345 | 665 | 551 | 1 048 | 1 130 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Dahl Gjelsvik | Chief Executive Officer | 0 companies |
| Tom Ivar Sætremyr | Board of Directors | 0 companies |
| Linda Kragseth | Chairman | 0 companies |
| Kristine Mjelde Solevåg | Board of Directors | 0 companies |
| Jan-Inge Sætre | Board of Directors | 0 companies |
| Stefan Vuckovic Olsen | Board of Directors | 0 companies |