| Revenue | NOK 32,2M | +15% |
| EBITDA | NOK 8,4M | +60% |
| Net profit | NOK 3,3M | +232% |
| Total assets | NOK 61,1M | -3% |
| Equity | NOK 12,9M | +26% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 900 | 21 507 | 27 413 | 28 005 | 32 213 |
| Staff expenses | −5 465 | −5 077 | −3 263 | −6 943 | −5 765 |
| EBITDA | 4 724 | 912 | 3 802 | 5 259 | 8 401 |
| Depreciation & amort. | −3 028 | −3 135 | −2 228 | −2 553 | −2 711 |
| EBIT | 1 696 | −2 223 | 1 574 | 2 706 | 5 690 |
| Net financials | −271 | −294 | −947 | −1 436 | −1 488 |
| Profit before tax | 1 424 | −2 518 | 628 | 1 270 | 4 202 |
| Tax | 343 | −530 | 354 | 289 | 940 |
| Net profit | 1 082 | −1 988 | 273 | 981 | 3 262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 197 | 63 967 | 61 888 | 62 761 | 61 144 |
| Equity | 11 038 | 9 050 | 9 752 | 10 232 | 12 883 |
| Long-term debt | 35 000 | 35 000 | 35 000 | 35 000 | 35 000 |
| Short-term debt | 21 159 | 19 917 | 17 136 | 17 529 | 13 261 |
| Total debt | 56 159 | 54 917 | 52 136 | 52 529 | 48 261 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
ES Deputy Member | Deputy Member | 2022 |
KA Deputy Member | Deputy Member | 2024 |
GØ Deputy Member | Deputy Member | 2024 |
KR Deputy Member | Deputy Member | 2026 |
HU Deputy Member | Deputy Member | 2024 |
ES Chief Executive Officer | Chief Executive Officer | 2020 |
OH Deputy Member | Deputy Member | 2024 |
| Former (5) | ||
KS Deputy Member | Deputy Member | 2022 – 2024 |
BC Deputy Member | Deputy Member | 2022 – 2024 |
OK Deputy Member | Deputy Member | 2020 – 2022 |
BO Deputy Member | Deputy Member | 2022 – 2022 |
FT Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Skjetne Bøe | Deputy Member | 0 companies |
| Knut Skinnes | Deputy Member | 0 companies |
| Kjersti Aasen | Deputy Member | 0 companies |
| Gøril Ødegård | Deputy Member | 0 companies |
| Kristian Ruud Nøkleby | Deputy Member | 0 companies |
| Hilde Ulsaker Jokerud | Deputy Member | 0 companies |
| Espen Slevikmoen | Chief Executive Officer | 0 companies |
| Bjørn Christian Varild | Deputy Member | 0 companies |
| Odd Henning Bentsen | Deputy Member | 0 companies |
| Ole Kristian Ødegård | Deputy Member | 0 companies |
| Bjørn Olav Ødegård | Deputy Member | 0 companies |
| Finn Trygve Stølevik | Deputy Member | 0 companies |
| Ole Gunnar Skinnes | Board of Directors | 0 companies |
| Wivi Braathen | Board of Directors | 0 companies |
| Kristine Nore | Board of Directors | 0 companies |
| Stian Skinnes Fossen | Deputy Chairman | 0 companies |
| Helge Lund | Chairman | 0 companies |
| Linda Aaskjær | Board of Directors | 0 companies |
| Jon Anders Varild | Board of Directors | 0 companies |
| Stian Dybendal | Board of Directors | 0 companies |
| Cathrine Kronstad | Board of Directors | 0 companies |
| Asle Martin Raaen Bøe | Deputy Chairman | 0 companies |
| Åse Marit Hovden | Board of Directors | 0 companies |
| Ingvild Antczak Råen | Board of Directors | 0 companies |
| Gustav Kalager | Chairman | 0 companies |