| Revenue | NOK 866K | +148% |
| EBITDA | NOK -1,9M | +47% |
| Net profit | NOK -1,9M | +55% |
| Total assets | NOK 2M | -51% |
| Equity | NOK -244K | -119% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 153 | 64 | 213 | 349 | 866 |
| Staff expenses | −82 | −249 | −1 269 | −2 242 | −2 001 |
| EBITDA | −265 | −1 133 | −3 618 | −3 568 | −1 877 |
| Depreciation & amort. | −0 | −4 | −212 | −560 | −6 |
| EBIT | −265 | −1 137 | −3 830 | −4 129 | −1 883 |
| Net financials | −0 | 1 | −6 | −9 | 17 |
| Profit before tax | −265 | −1 137 | −3 836 | −4 138 | −1 866 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −265 | −1 137 | −3 836 | −4 138 | −1 866 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70 | 2 049 | 3 140 | 4 161 | 2 038 |
| Equity | −240 | 1 602 | 1 444 | 1 304 | −244 |
| Long-term debt | 202 | 0 | 0 | 2 000 | 2 000 |
| Short-term debt | 108 | 446 | 1 696 | 857 | 283 |
| Total debt | 310 | 446 | 1 696 | 2 857 | 2 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Våren As | Company | 26.8% | 26.8% | 2024 |
Henri Holding As | Company | 17.7% | 17.7% | 2024 |
Vandre Aksjonærselskap As | Company | 7.7% | 7.7% | 2024 |
Kjernaas Invest As | Company | 6.7% | 6.7% | 2024 |
New & Company As | Company | 6.0% | 6.0% | 2024 |
Guajiro Holding As | Company | 4.6% | 4.6% | 2024 |
Thefactory Norway Fund I As | Company | 3.1% | 3.1% | 2024 |
Joakim Burud Holding As | Company | 2.9% | 2.9% | 2024 |
Efa Holding As | Company | 2.1% | 2.1% | 2024 |
Iterate As | Company | 1.9% | 1.9% | 2024 |
Juline Holding As | Company | 1.5% | 1.5% | 2024 |
Breitind As | Company | 1.5% | 1.5% | 2024 |
Knut Green Holding As | Company | 1.5% | 1.5% | 2024 |
Gardsgut Toppe As | Company | 1.5% | 1.5% | 2024 |
Spike Venture F23 As | Company | 1.5% | 1.5% | 2023 |
Nordic Ignite Ehf. | Company | 1.4% | 1.4% | 2024 |
Spike Venture F21 As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Tenvik Kapital As | Company | 1.1% | 1.1% | 2024 |
Akk Investment As | Company | 1.1% | 1.1% | 2024 |
Roenningen Holding As | Company | 1.0% | 1.0% | 2024 |
Langlo Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Wiken Lund | Chief Executive Officer | 0 companies |
| Simen Mørdre | Chief Executive Officer | 0 companies |
| Kristian Backe Schøning-Kristiansen | Board of Directors | 0 companies |
| Håvard Hansgård | Board of Directors | 0 companies |
| Hans Kristian Aas | Board of Directors | 0 companies |
| Live Wergeland Lindemark | Board of Directors | 0 companies |
| Jakob Retvedt Bakkerud | Chairman | 0 companies |
| Mari Bjurling | Board of Directors | 0 companies |