| Revenue | NOK 4,8M | +11% |
| EBITDA | NOK 37K | +134% |
| Net profit | NOK -18K | +89% |
| Total assets | NOK 932K | -28% |
| Equity | NOK -357K | -5% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 418 | 2 324 | 2 941 | 4 276 | 4 763 |
| Staff expenses | −1 004 | −1 797 | −2 429 | −3 234 | −3 645 |
| EBITDA | 120 | −68 | −207 | −108 | 37 |
| Depreciation & amort. | −13 | −11 | −0 | −60 | −53 |
| EBIT | 107 | −79 | −207 | −169 | −16 |
| Net financials | 0 | 0 | 1 | −1 | −2 |
| Profit before tax | 108 | −78 | −207 | −169 | −18 |
| Tax | 24 | −17 | 15 | −0 | −0 |
| Net profit | 84 | −61 | −222 | −169 | −18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 452 | 516 | 662 | 1 291 | 932 |
| Equity | 114 | 53 | −169 | −339 | −357 |
| Long-term debt | 2 | 0 | 100 | 517 | 378 |
| Short-term debt | 337 | 463 | 731 | 1 112 | 911 |
| Total debt | 338 | 463 | 831 | 1 629 | 1 289 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spydspiss Gruppen As | Company | 46.7% | 46.7% | 2023 |
Spydspiss Holding As | Company | 33.3% | 33.3% | 2023 |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ervik | Board of Directors | 0 companies |
| Kjell Einar Jakobsen | Board of Directors | 0 companies |
| Sigurd Midthun Gran | Board of Directors | 0 companies |
| Jan Johansen | Chairman | 0 companies |