| Revenue | NOK 25,5M | +3% |
| EBITDA | NOK 2,4M | -5% |
| Net profit | NOK 1M | +3% |
| Total assets | NOK 10,6M | -9% |
| Equity | NOK 203K | +7% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 753 | 23 530 | 23 107 | 24 658 | 25 459 |
| Staff expenses | −1 117 | −7 286 | −6 493 | −6 809 | −6 945 |
| EBITDA | 520 | 2 393 | 2 206 | 2 486 | 2 367 |
| Depreciation & amort. | −158 | −1 040 | −1 047 | −1 022 | −916 |
| EBIT | 362 | 1 352 | 1 159 | 1 464 | 1 451 |
| Net financials | −44 | −184 | −193 | −208 | −152 |
| Profit before tax | 318 | 1 168 | 967 | 1 256 | 1 299 |
| Tax | 70 | 257 | 214 | 277 | 286 |
| Net profit | 248 | 911 | 752 | 979 | 1 013 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 209 | 14 074 | 12 776 | 11 606 | 10 561 |
| Equity | 348 | 459 | 211 | 190 | 203 |
| Long-term debt | 4 570 | 4 029 | 3 352 | 2 655 | 1 947 |
| Short-term debt | 10 291 | 9 586 | 9 214 | 8 762 | 8 411 |
| Total debt | 14 862 | 13 615 | 12 565 | 11 417 | 10 358 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VJ Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Company | 35% | 35% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Jensen | Chief Executive Officer | 0 companies |
| Alf Mangor Johannessen | Chairman | 0 companies |