| Revenue | NOK 593K | -68% |
| EBITDA | NOK -1,1M | +70% |
| Net profit | NOK -3,1M | -7% |
| Total assets | NOK 274K | -88% |
| Equity | NOK -583K | -135% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 354 | 1 870 | 1 835 | 593 |
| Staff expenses | −1 070 | −2 178 | −2 202 | −567 |
| EBITDA | −2 643 | −2 472 | −3 775 | −1 129 |
| Depreciation & amort. | −2 | −4 | −4 | −4 |
| EBIT | −2 645 | −2 476 | −3 780 | −1 133 |
| Net financials | −0 | −0 | −4 | −62 |
| Profit before tax | −2 645 | −2 476 | −3 783 | −1 195 |
| Tax | −577 | −544 | −832 | 1 953 |
| Net profit | −2 068 | −1 932 | −2 952 | −3 147 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 2 911 | 1 415 | 2 316 | 274 |
| Equity | 2 558 | 625 | 1 674 | −583 |
| Long-term debt | 0 | 0 | 300 | 650 |
| Short-term debt | 353 | 789 | 342 | 207 |
| Total debt | 353 | 789 | 642 | 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.3% | 17.3% | 2022 | |
| Individual | 14.1% | 14.1% | 2024 | |
Hcm Invest As | Company | 14.1% | 14.1% | 2024 |
Tnl Capital As | Company | 12.7% | 12.7% | 2024 |
| Individual | 12.3% | 12.3% | 2024 | |
Sp Management As | Company | 9.0% | 9.0% | 2024 |
Navesta As | Company | 6.5% | 6.5% | 2024 |
Nen-Produkter As | Company | 5.5% | 5.5% | 2024 |
Haneborg Rørleggerservice As | Company | 4.9% | 4.9% | 2024 |
Paraply Holding As | Company | 3.7% | 3.7% | 2023 |
Paraply Invest As | Company | 3.7% | 3.7% | 2024 |
Karean As | Company | 2.5% | 2.5% | 2024 |
Trionfo As | Company | 1.9% | 1.9% | 2024 |
Hunting Invest As | Company | 1.6% | 1.6% | 2024 |
Barkerud Capital As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
Dogger Invest As | Company | 1.5% | 1.5% | 2024 |
Bohan & Co As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Christian Langård Maartmann | Chief Executive Officer | 0 companies |
| Eric Andre Martin Rivelsrud | Board of Directors | 0 companies |
| Suzann Pettersen Ringvold | Board of Directors | 0 companies |
| Niklas Skovholt Mortensen | Board of Directors | 0 companies |
| Tommy Nordahl Lund | Chairman | 0 companies |
| Suzann Pettersen | Board of Directors | 0 companies |
| Trond Halvorsen | Chairman | 0 companies |