| Revenue | NOK 853K | +8% |
| EBITDA | NOK 128K | +114% |
| Net profit | NOK 78K | +111% |
| Total assets | NOK 1,2M | -14% |
| Equity | NOK 606K | +15% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1 415 | 1 285 | 1 436 | 1 247 | 788 | 853 |
| Staff expenses | −77 | −662 | −358 | −570 | −474 | −173 |
| EBITDA | −86 | −387 | −567 | −469 | −930 | 128 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −86 | −387 | −567 | −469 | −930 | 128 |
| Net financials | 0 | 0 | −7 | 0 | 0 | −28 |
| Profit before tax | −86 | −387 | −574 | −468 | −930 | 100 |
| Tax | −21 | −87 | −126 | −103 | −204 | 22 |
| Net profit | −65 | −299 | −448 | −365 | −725 | 78 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1 922 | 2 039 | 1 569 | 1 235 | 1 403 | 1 211 |
| Equity | 325 | 1 735 | 1 287 | 922 | 528 | 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 598 | 304 | 282 | 313 | 874 | 605 |
| Total debt | 1 598 | 304 | 282 | 313 | 874 | 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soilmate As | Company | 20.5% | 20.5% | 2022 |
Hørtebonden As | Company | 20.5% | 20.5% | 2022 |
| Individual | 20.5% | 20.5% | 2022 | |
Sylling Vestre As | Company | 20.5% | 20.5% | 2022 |
Via Gloria As | Company | 5.0% | 5.0% | 2022 |
AKTIV ØKONOMISERVICE AS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kind | Chief Executive Officer | 0 companies |
| Simen Andreas Myhrene | Board of Directors | 0 companies |
| Anders Hørthe | Board of Directors | 0 companies |
| Richard Skaar Thorsrud | Chairman | 0 companies |