| Revenue | NOK 500K | -80% |
| EBITDA | NOK -728K | -380% |
| Net profit | NOK -601K | -585% |
| Total assets | NOK 20,5M | +19% |
| Equity | NOK 14,8M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 287 | 2 454 | 500 |
| Staff expenses | −0 | −1 157 | −369 |
| EBITDA | 183 | 260 | −728 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | 183 | 260 | −728 |
| Net financials | −70 | −101 | 127 |
| Profit before tax | 112 | 159 | −601 |
| Tax | 25 | 35 | −0 |
| Net profit | 88 | 124 | −601 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 15 497 | 17 197 | 20 474 |
| Equity | 11 910 | 15 836 | 14 786 |
| Long-term debt | 3 345 | 76 | 2 758 |
| Short-term debt | 242 | 1 286 | 2 930 |
| Total debt | 3 586 | 1 361 | 5 688 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.52% | 23.52% | 2022 | |
| Company | 23.01% | 23.01% | 2022 | |
| Company | 8.19% | 8.19% | 2022 | |
| Company | 7.88% | 7.88% | 2022 | |
| Individual | 7.33% | 7.33% | 2022 | |
| Company | 2.65% | 2.65% | 2022 | |
| Individual | 2.58% | 2.58% | 2022 | |
| Individual | 2.46% | 2.46% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.06% | 2.06% | 2022 | |
| Individual | 2.06% | 2.06% | 2022 | |
| Individual | 1.97% | 1.97% | 2022 | |
| Individual | 1.95% | 1.95% | 2022 | |
| Individual | 1.93% | 1.93% | 2022 | |
| Company | 1.83% | 1.83% | 2022 | |
| Company | 1.36% | 1.36% | 2022 | |
| Individual | 1.31% | 1.31% | 2022 | |
| Individual | 1.22% | 1.22% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Nerheim | Chief Executive Officer | 0 companies |
| Ole Morten Rølvaag | Board of Directors | 0 companies |
| Hermann Grøv | Board of Directors | 0 companies |
| Per Håkon Malum | Chairman | 0 companies |
| Vegar Dalen | Board of Directors | 0 companies |
| Håvard Hunstad Ingeborgrud | Board of Directors | 0 companies |