| Revenue | NOK 15,3M | -18% |
| EBITDA | NOK -546K | -164% |
| Net profit | NOK -542K | -201% |
| Total assets | NOK 3,8M | -35% |
| Equity | NOK 874K | -8% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 676 | 12 470 | 12 578 | 18 647 | 15 346 |
| Staff expenses | −2 687 | −4 775 | −5 951 | −6 188 | −7 034 |
| EBITDA | −197 | 1 137 | 323 | 858 | −546 |
| Depreciation & amort. | −90 | −147 | −157 | −133 | −146 |
| EBIT | −287 | 990 | 166 | 725 | −692 |
| Net financials | −45 | −64 | −50 | −35 | −3 |
| Profit before tax | −332 | 927 | 116 | 690 | −695 |
| Tax | −73 | 204 | 26 | 152 | −153 |
| Net profit | −259 | 723 | 91 | 539 | −542 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 794 | 3 517 | 3 462 | 5 750 | 3 756 |
| Equity | 173 | 896 | 986 | 945 | 874 |
| Long-term debt | 21 | 41 | 18 | 6 | 0 |
| Short-term debt | 2 600 | 2 581 | 2 459 | 4 799 | 2 882 |
| Total debt | 2 621 | 2 622 | 2 476 | 4 805 | 2 882 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VM Deputy Member | Deputy Member | 2020 |
EG Chief Executive Officer | Chief Executive Officer | 2024 |
ØE Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Marie Gundersen | Deputy Member | 0 companies |
| Espen Gundersen | Chief Executive Officer | 0 companies |
| Øyvind Eilertsen | Chief Executive Officer | 0 companies |
| Hallgren Konrad Gundersen | Chairman | 0 companies |