| Revenue | NOK 5,7M | -6% |
| EBITDA | NOK -759K | -239% |
| Net profit | NOK -687K | -320% |
| Total assets | NOK 2,6M | +35% |
| Equity | NOK 31K | -36% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 679 | 3 474 | 5 218 | 6 097 | 5 707 |
| Staff expenses | −1 139 | −4 232 | −4 707 | −4 084 | −4 314 |
| EBITDA | 427 | −1 013 | 60 | 546 | −759 |
| Depreciation & amort. | −0 | −5 | −17 | −14 | −12 |
| EBIT | 427 | −1 018 | 43 | 532 | −771 |
| Net financials | −0 | −10 | −49 | 6 | −7 |
| Profit before tax | 426 | −1 028 | −6 | 538 | −778 |
| Tax | 94 | −4 | 3 | 226 | −90 |
| Net profit | 333 | −1 023 | −9 | 312 | −687 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 001 | 1 759 | 1 282 | 1 950 | 2 632 |
| Equity | 45 | 19 | 166 | 48 | 31 |
| Long-term debt | 4 | 1 | 1 | 0 | 3 |
| Short-term debt | 953 | 1 739 | 1 115 | 1 902 | 2 598 |
| Total debt | 957 | 1 740 | 1 116 | 1 902 | 2 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Craft Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Parelius | Chief Executive Officer | 0 companies |
| Morten Johnsen | Chief Executive Officer | 0 companies |
| William Bernhardsen | Chairman | 0 companies |
| Dag-Helge Bernhardsen | Board of Directors | 0 companies |
| Gjermund Ripsam Gangsøy | Board of Directors | 0 companies |