| Revenue | NOK 8,2M | +73% |
| EBITDA | NOK 2M | +154% |
| Net profit | NOK 821K | +4633% |
| Total assets | NOK 6,7M | +41% |
| Equity | NOK 2,7M | +45% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 469 | 1 408 | 2 872 | 4 752 | 8 229 |
| Staff expenses | −252 | −668 | −1 829 | −2 410 | −3 754 |
| EBITDA | −98 | −77 | 224 | 771 | 1 961 |
| Depreciation & amort. | −0 | −151 | −420 | −747 | −1 031 |
| EBIT | −98 | −227 | −197 | 24 | 931 |
| Net financials | 0 | −4 | −6 | −42 | −109 |
| Profit before tax | −98 | −231 | −202 | −18 | 821 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −98 | −231 | −202 | −18 | 821 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 456 | 2 687 | 4 354 | 4 785 | 6 732 |
| Equity | 182 | 701 | 1 850 | 1 831 | 2 653 |
| Long-term debt | 0 | 1 295 | 1 125 | 1 125 | 1 125 |
| Short-term debt | 274 | 691 | 1 379 | 1 828 | 2 955 |
| Total debt | 274 | 1 986 | 2 504 | 2 953 | 4 080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lucky Holding As | Company | 43.2% | 43.2% | 2023 |
Avalia Holding As | Company | 43.2% | 43.2% | 2023 |
K. Management As | Company | 9.3% | 9.3% | 2023 |
Esol Holding As | Company | 4.2% | 4.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Even Bjerketvedt | Chief Executive Officer | 0 companies |
| Eirik Solend | Board of Directors | 0 companies |
| Kristen Linaae | Chairman | 0 companies |
| Kent Andre Kjærnes | Board of Directors | 0 companies |