| Revenue | NOK 235K | +6% |
| EBITDA | NOK -48K | -341% |
| Net profit | NOK -8,9M | -172% |
| Total assets | NOK 126M | +5% |
| Equity | NOK -5,8M | -286% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 204 | 204 | 204 | 222 | 235 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 71 | 81 | −35 | −11 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 71 | 81 | −35 | −11 | −48 |
| Net financials | −206 | −167 | −326 | −3 252 | −8 842 |
| Profit before tax | −135 | −85 | −361 | −3 263 | −8 890 |
| Tax | −30 | −19 | −0 | −0 | −0 |
| Net profit | −106 | −67 | −361 | −3 263 | −8 890 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 088 | 14 927 | 17 244 | 119 910 | 126 037 |
| Equity | 6 732 | 6 732 | 6 371 | 3 108 | −5 782 |
| Long-term debt | 6 000 | 6 000 | 7 509 | 114 960 | 122 266 |
| Short-term debt | 356 | 2 195 | 3 364 | 1 842 | 9 553 |
| Total debt | 6 356 | 8 195 | 10 873 | 116 802 | 131 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
EB | Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magirus As | Company | 50.0% | 50.0% | 2024 |
K2 Stavanger As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Njærheim | Chief Executive Officer | 0 companies |
| Olav Stangeland | Board of Directors | 0 companies |
| Per Åge Hauge | Board of Directors | 0 companies |
| Espen Langenes Kyllingstad | Chairman | 0 companies |
| Egil Bue | Chairman | 0 companies |