| Revenue | NOK 16,4M | +29% |
| EBITDA | NOK 114K | -94% |
| Net profit | NOK -219K | -116% |
| Total assets | NOK 7,9M | +115% |
| Equity | NOK 1,8M | -11% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 078 | 4 243 | 5 075 | 12 726 | 16 376 |
| Staff expenses | −0 | −59 | −120 | −1 940 | −3 650 |
| EBITDA | 463 | 613 | −8 | 1 828 | 114 |
| Depreciation & amort. | −0 | −56 | −113 | −115 | −138 |
| EBIT | 463 | 557 | −121 | 1 713 | −24 |
| Net financials | 0 | −0 | 1 | 2 | −80 |
| Profit before tax | 463 | 557 | −120 | 1 715 | −104 |
| Tax | 100 | 122 | −2 | 378 | 115 |
| Net profit | 364 | 434 | −118 | 1 336 | −219 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 343 | 2 237 | 2 763 | 3 647 | 7 850 |
| Equity | 383 | 817 | 700 | 2 036 | 1 817 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 960 | 1 417 | 2 063 | 1 610 | 6 033 |
| Total debt | 960 | 1 419 | 2 063 | 1 610 | 6 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingrid Bergtun As | Company | 20.0% | 20.0% | 2024 |
Jenny Skavlan Holding As | Company | 20.0% | 20.0% | 2024 |
Mari Nordén As | Company | 20.0% | 20.0% | 2024 |
Ingridviklysne As | Company | 20.0% | 20.0% | 2024 |
Pullman Management As | Company | 15.0% | 15.0% | 2024 |
Kjønniksen Holding As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Solberg Kjønniksen | Chief Executive Officer | 0 companies |
| Madeleine Nathalie Sundby | Chief Executive Officer | 0 companies |
| Mari Hartvedt Nordén | Board of Directors | 0 companies |
| Ingrid Bergtun | Board of Directors | 0 companies |
| Ingrid Vik Lysne | Board of Directors | 0 companies |
| Harald Singsaas Dal | Chairman | 0 companies |
| Jenny Ebbing Skavlan | Board of Directors | 0 companies |