| Revenue | NOK 15K | -99% |
| EBITDA | NOK -17,1M | +3% |
| Net profit | NOK -18,3M | +10% |
| Total assets | NOK 29,7M | +60% |
| Equity | NOK 13M | +934% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 167 | 509 | 1 438 | 2 405 | 15 |
| Staff expenses | −48 | −3 366 | −3 525 | −4 930 | −3 657 |
| EBITDA | −3 142 | −7 069 | −10 551 | −17 623 | −17 104 |
| Depreciation & amort. | −0 | −19 | −58 | −1 565 | −71 |
| EBIT | −3 142 | −7 089 | −10 609 | −19 188 | −17 175 |
| Net financials | −12 | −229 | −449 | −1 086 | −1 118 |
| Profit before tax | −3 154 | −7 318 | −11 059 | −20 274 | −18 293 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 154 | −7 318 | −11 059 | −20 274 | −18 293 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 131 | 2 156 | 20 558 | 18 591 | 29 654 |
| Equity | −2 313 | −9 231 | 8 283 | −1 557 | 12 980 |
| Long-term debt | 2 400 | 9 525 | 6 400 | 6 400 | 7 550 |
| Short-term debt | 1 044 | 1 861 | 5 874 | 13 748 | 9 124 |
| Total debt | 3 444 | 11 386 | 12 274 | 20 148 | 16 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norselab F Ii As | Company | 30.3% | 30.3% | 2024 |
Umoe As | Company | 30.3% | 30.3% | 2024 |
Ocean Solar As | Company | 13.3% | 13.3% | 2023 |
S Notøy Eiendom As | Company | 11.7% | 11.7% | 2023 |
Ørn As | Company | 4.8% | 4.8% | 2023 |
Proff Invest As | Company | 3.9% | 3.9% | 2023 |
Teknologen Invest As | Company | 3.0% | 3.0% | 2024 |
Oliver & Gjengen As | Company | 3.0% | 3.0% | 2024 |
Bondø Invest As | Company | 2.8% | 2.8% | 2024 |
Pir Vi Invest As | Company | 1.6% | 1.6% | 2024 |
Pir Invest As | Company | 1.6% | 1.6% | 2024 |
Oxidane Venture As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Elin Korsnes Hildre | Chief Executive Officer | 0 companies |
| Jan Erik Våge Klepp | Chief Executive Officer | 0 companies |
| Ingegjerd Eidsvik | Board of Directors | 0 companies |
| Steffen Pauschert | Board of Directors | 0 companies |
| Yngve Tvedt | Chairman | 0 companies |
| Alexander Nymgaard Nøstvik | Board of Directors | 0 companies |
| Anja Therese Rafteseth Solevågseide | Board of Directors | 0 companies |
| Knut Eilert Røsvik | Board of Directors | 0 companies |
| Peter Filip Meyn | Board of Directors | 0 companies |
| Christian Pritchard | Chairman | 0 companies |
| Jean-Guillaume Marquaire | Board of Directors | 0 companies |
| Sigbjørn Notøy | Board of Directors | 0 companies |
| Erlend Arild Sødal | Chairman | 0 companies |
| Liva Christin Notøy | Board of Directors | 0 companies |
| Vibecke Bondø | Board of Directors | 0 companies |
| Kjell-Åge Saure | Board of Directors | 0 companies |