| Revenue | NOK 18,6M | +30% |
| EBITDA | NOK -1,9M | -259% |
| Net profit | NOK -2,7M | -292% |
| Total assets | NOK 19,6M | +33% |
| Equity | NOK 2,6M | +19% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 429 | 5 800 | 9 613 | 14 304 | 18 552 |
| Staff expenses | −268 | −2 610 | −5 654 | −8 196 | −8 499 |
| EBITDA | 84 | 959 | 166 | −535 | −1 921 |
| Depreciation & amort. | −0 | −0 | −76 | −185 | −636 |
| EBIT | 84 | 959 | 89 | −720 | −2 557 |
| Net financials | 0 | 3 | −70 | 30 | −146 |
| Profit before tax | 84 | 961 | 20 | −690 | −2 704 |
| Tax | 18 | 73 | −0 | −0 | −0 |
| Net profit | 66 | 888 | 20 | −690 | −2 704 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 563 | 2 927 | 13 189 | 14 733 | 19 594 |
| Equity | 160 | 1 054 | 2 897 | 2 207 | 2 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 1 873 | 10 292 | 12 526 | 16 957 |
| Total debt | 403 | 1 873 | 10 292 | 12 526 | 16 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nore As | Company | 46.1% | 46.1% | 2024 |
| Individual | 18.7% | 18.7% | 2024 | |
| Individual | 18.5% | 18.5% | 2024 | |
Kjeller Innovasjon As | Company | 5.6% | 5.6% | 2024 |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
Fourclover Invest Norge As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Krister Moen | Chief Executive Officer | 0 companies |
| Nils Wilhelm Aulie | Chief Executive Officer | 0 companies |
| Erland Lundby | Board of Directors | 0 companies |
| Jørgen Peter Rasmussen | Board of Directors | 0 companies |
| Ragnhild Øy Hermansen Skjævestad | Chairman | 0 companies |
| Rune Schanke Eikum | Chairman | 0 companies |
| Jon Andreas Ask | Board of Directors | 0 companies |
| Emma Kristina Østerbø | Board of Directors | 0 companies |
| Kristina Durkic | Board of Directors | 0 companies |