| Revenue | NOK 10,2M | +11% |
| EBITDA | NOK -148K | -274% |
| Net profit | NOK -3,7M | -55% |
| Total assets | NOK 138,2M | +26% |
| Equity | NOK -4,2M | -669% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 10 144 | 7 973 | 9 215 | 10 230 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 661 | 83 | 85 | −148 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 661 | 83 | 85 | −148 |
| Net financials | 0 | −477 | −2 047 | −3 111 | −4 397 |
| Profit before tax | −5 | 184 | −1 964 | −3 026 | −4 545 |
| Tax | −0 | −167 | −432 | −666 | −890 |
| Net profit | −5 | 351 | −1 532 | −2 360 | −3 655 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 067 | 111 597 | 118 616 | 110 032 | 138 170 |
| Equity | 2 995 | 3 345 | 1 813 | −547 | −4 202 |
| Long-term debt | 17 882 | 55 903 | 46 153 | 45 371 | 140 277 |
| Short-term debt | 35 190 | 52 349 | 70 650 | 65 207 | 2 095 |
| Total debt | 53 072 | 108 252 | 116 803 | 110 578 | 142 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sartor & Drange As | Company | 100.0% | 100.0% | 2022 |
Kåre Bjorøy Holding As | Company | 34.9% | 34.9% | 2024 |
Rugi As | Company | 19.7% | 19.7% | 2024 |
Jadran As | Company | 9.2% | 9.2% | 2024 |
Arild Bøthun As | Company | 5.9% | 5.9% | 2024 |
Hetlevik As | Company | 3.3% | 3.3% | 2024 |
Are Mjøs As | Company | 3.3% | 3.3% | 2024 |
Ea Vabø As | Company | 2.0% | 2.0% | 2024 |
Kvingis Holding As | Company | 1.6% | 1.6% | 2024 |
Paold As | Company | 1.6% | 1.6% | 2024 |
Kjetil Fjell As | Company | 1.0% | 1.0% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Bøthun | Chief Executive Officer | 0 companies |
| Jan Drange | Board of Directors | 0 companies |
| Bjørn Ove Hetlevik | Board of Directors | 0 companies |
| Rune Grimstad | Board of Directors | 0 companies |
| Kåre Bjorøy | Chairman | 0 companies |
| Arild Holvik | Board of Directors | 0 companies |