| Revenue | NOK 4,4M | +6% |
| EBITDA | NOK -377K | -650% |
| Net profit | NOK -389K | -886% |
| Total assets | NOK 423K | -23% |
| Equity | NOK -179K | -186% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 1 836 | 4 099 | 4 352 |
| Staff expenses | −615 | −1 590 | −1 960 |
| EBITDA | 180 | 69 | −377 |
| Depreciation & amort. | −0 | −5 | −12 |
| EBIT | 180 | 63 | −389 |
| Net financials | 0 | 0 | −2 |
| Profit before tax | 180 | 63 | −391 |
| Tax | 40 | 14 | −2 |
| Net profit | 140 | 49 | −389 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 491 | 550 | 423 |
| Equity | 160 | 209 | −179 |
| Long-term debt | 0 | 2 | 0 |
| Short-term debt | 331 | 339 | 602 |
| Total debt | 331 | 341 | 602 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90% | 90% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Louise Maria Dahl | Chief Executive Officer | 0 companies |
| Mimmi Christina Martina Gustafsson | Chief Executive Officer | 0 companies |
| Kai-Remi Johansen | Chairman | 0 companies |
| Ann-Louise Maria Dahl Johansen | Board of Directors | 0 companies |