| Revenue | NOK 12,9M | +3434% |
| EBITDA | NOK 400K | +138% |
| Net profit | NOK -666K | +70% |
| Total assets | NOK 7,3M | -60% |
| Equity | NOK -1,2M | -127% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 94 | 21 035 | 364 | 12 854 |
| Staff expenses | −0 | −0 | −344 | −902 | −654 |
| EBITDA | −14 | −104 | 3 864 | −1 053 | 400 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −104 | 3 864 | −1 053 | 400 |
| Net financials | −106 | −534 | −1 088 | −1 140 | −1 066 |
| Profit before tax | −120 | −639 | 2 777 | −2 193 | −666 |
| Tax | −0 | −168 | 611 | −0 | −0 |
| Net profit | −120 | −471 | 2 166 | −2 193 | −666 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 981 | 17 745 | 19 162 | 18 279 | 7 307 |
| Equity | −26 | −496 | 1 669 | −524 | −1 189 |
| Long-term debt | 0 | 0 | 0 | 18 619 | 8 294 |
| Short-term debt | 107 | 6 065 | 577 | 184 | 203 |
| Total debt | 7 007 | 18 241 | 17 493 | 18 802 | 8 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Guahlos Holding As | Company | 50.0% | 50.0% | 2024 |
Exit As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Ivar Liverød | Chief Executive Officer | 0 companies |
| Hans Christian Solhaug | Chairman | 0 companies |
| Håkon Kalbakk | Board of Directors | 0 companies |
| Espen Feen | Board of Directors | 0 companies |