| Revenue | NOK 2,7M | -16% |
| EBITDA | NOK 150K | +162% |
| Net profit | NOK 147K | +161% |
| Total assets | NOK 446K | +220% |
| Equity | NOK -22K | +87% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 780 | 4 396 | 3 032 | 3 175 | 2 678 |
| Staff expenses | −0 | −551 | −1 689 | −1 209 | −1 328 | −1 312 |
| EBITDA | −6 | 16 | 215 | 25 | −242 | 150 |
| Depreciation & amort. | −0 | −0 | −12 | −8 | −0 | −0 |
| EBIT | −6 | 16 | 203 | 16 | −242 | 150 |
| Net financials | −0 | −8 | −7 | 1 | −1 | −3 |
| Profit before tax | −6 | 8 | 196 | 17 | −243 | 147 |
| Tax | −0 | 0 | 92 | −0 | −0 | −0 |
| Net profit | −6 | 7 | 105 | 17 | −243 | 147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 50 | 203 | 1 196 | 2 265 | 139 | 446 |
| Equity | 56 | 52 | 56 | 73 | −170 | −22 |
| Long-term debt | 0 | 14 | 0 | 33 | 3 | 0 |
| Short-term debt | −6 | 137 | 1 140 | 2 158 | 305 | 467 |
| Total debt | −6 | 151 | 1 140 | 2 192 | 309 | 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stian Martinsen As | Company | 50.0% | 50.0% | 2022 |
Simad Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Alexander Martinsen | Chief Executive Officer | 0 companies |
| Simone Madelen Martinsen | Board of Directors | 0 companies |