| Revenue | NOK 402K | +26% |
| EBITDA | NOK -3,5M | -224% |
| Net profit | NOK 4,4M | +155% |
| Total assets | NOK 27,5M | -16% |
| Equity | NOK 16,4M | -29% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 192 | 389 | 370 | 318 | 402 |
| Staff expenses | −0 | −0 | −0 | −15 | −0 |
| EBITDA | −319 | −91 | −3 372 | 2 810 | −3 481 |
| Depreciation & amort. | −0 | −114 | −114 | −114 | −114 |
| EBIT | −319 | −205 | −3 486 | 2 696 | −3 595 |
| Net financials | 5 188 | 12 164 | 18 549 | −965 | 7 999 |
| Profit before tax | 4 869 | 11 959 | 15 063 | 1 731 | 4 404 |
| Tax | 141 | −236 | 16 | 4 | −8 |
| Net profit | 4 728 | 12 195 | 15 046 | 1 727 | 4 412 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 891 | 29 975 | 35 750 | 32 802 | 27 483 |
| Equity | 12 071 | 16 855 | 25 901 | 23 128 | 16 440 |
| Long-term debt | 6 914 | 4 733 | 3 675 | 3 450 | 3 225 |
| Short-term debt | 3 906 | 8 387 | 6 174 | 6 224 | 7 818 |
| Total debt | 10 819 | 13 120 | 9 849 | 9 674 | 11 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tom Jørgensen Holding As | Company | 33.3% | 33.3% | 2024 |
Re:X As | Company | 33.3% | 33.3% | 2024 |
Borgenhaug As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Cecilie Black Ndiaye | Chief Executive Officer | 0 companies |
| Tom Jørgensen | Board of Directors | 0 companies |
| Erik Mathias Bjercke Lorentzen | Board of Directors | 0 companies |
| Christer Rødland Vikebø | Chairman | 0 companies |
| Borger Borgenhaug | Board of Directors | 0 companies |