| Revenue | NOK 2,2M | -54% |
| EBITDA | NOK -476K | -1559% |
| Net profit | NOK -855K | -123% |
| Total assets | NOK 606K | -50% |
| Equity | NOK -379K | -180% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 626 | 5 993 | 6 623 | 4 853 | 2 233 |
| Staff expenses | −737 | −2 510 | −2 569 | −2 140 | −1 079 |
| EBITDA | 78 | 488 | 833 | −29 | −476 |
| Depreciation & amort. | −45 | −168 | −309 | −322 | −322 |
| EBIT | 33 | 320 | 524 | −351 | −798 |
| Net financials | −1 | −15 | −31 | −38 | −57 |
| Profit before tax | 32 | 305 | 493 | −388 | −855 |
| Tax | 7 | 67 | 108 | −5 | −0 |
| Net profit | 25 | 237 | 384 | −384 | −855 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 312 | 1 852 | 2 178 | 1 209 | 606 |
| Equity | 390 | 540 | 859 | 476 | −379 |
| Long-term debt | 7 | 235 | 380 | 277 | 595 |
| Short-term debt | 915 | 1 077 | 938 | 456 | 391 |
| Total debt | 922 | 1 312 | 1 318 | 733 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østerdalen Invest As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Catrina Massafra | Chief Executive Officer | 0 companies |
| Turid Nysæter | Chief Executive Officer | 0 companies |
| Lena Åslie | Board of Directors | 0 companies |
| Mihaela-Raluca Sarbu | Board of Directors | 0 companies |
| Jan Cato Åslie | Chairman | 0 companies |
| Catrina White | Board of Directors | 0 companies |
| Sigmund Høye | Chairman | 0 companies |