| Revenue | NOK 8,8M | -18% |
| EBITDA | NOK 4,2M | -36% |
| Net profit | NOK 3,3M | -34% |
| Total assets | NOK 16,1M | -11% |
| Equity | NOK 10,4M | +8% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 042 | 12 134 | 11 710 | 10 708 | 8 772 |
| Staff expenses | −4 592 | −2 223 | −2 339 | −2 080 | −2 195 |
| EBITDA | 5 547 | 5 627 | 7 084 | 6 481 | 4 168 |
| Depreciation & amort. | −1 511 | −1 036 | −261 | −261 | −179 |
| EBIT | 4 036 | 4 591 | 6 823 | 6 220 | 3 988 |
| Net financials | 1 | 159 | 247 | 250 | 260 |
| Profit before tax | 4 037 | 4 750 | 7 070 | 6 470 | 4 249 |
| Tax | 893 | 1 063 | 1 554 | 1 417 | 936 |
| Net profit | 3 143 | 3 687 | 5 516 | 5 053 | 3 313 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 923 | 17 456 | 17 822 | 18 109 | 16 137 |
| Equity | 1 304 | 8 592 | 9 136 | 9 629 | 10 373 |
| Long-term debt | 7 376 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 243 | 8 864 | 8 686 | 8 479 | 5 765 |
| Total debt | 10 620 | 8 864 | 8 686 | 8 479 | 5 765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Kravik | Chief Executive Officer | 0 companies |
| Janne Karina Myrheim | Chief Executive Officer | 0 companies |
| Jan Øistein Nielsen | Chairman | 0 companies |
| Monica Nielsen | Chairman | 0 companies |