| Revenue | NOK 20,7M | -16% |
| EBITDA | NOK 1,4M | -19% |
| Net profit | NOK -16K | +96% |
| Total assets | NOK 13,5M | +45% |
| Equity | NOK 277K | -6% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 227 | 13 311 | 24 622 | 20 690 |
| Staff expenses | −0 | −485 | −3 683 | −8 856 | −8 112 |
| EBITDA | −6 | −636 | 257 | 1 756 | 1 422 |
| Depreciation & amort. | −1 | −278 | −505 | −2 248 | −1 157 |
| EBIT | −7 | −914 | −248 | −492 | 265 |
| Net financials | 0 | −10 | −52 | −125 | −264 |
| Profit before tax | −7 | −923 | −300 | −616 | 1 |
| Tax | −0 | −201 | −24 | −185 | 18 |
| Net profit | −7 | −722 | −277 | −431 | −16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 225 | 6 092 | 7 654 | 9 249 | 13 454 |
| Equity | 18 | 75 | −97 | 294 | 277 |
| Long-term debt | 0 | 926 | 907 | 1 250 | 313 |
| Short-term debt | 207 | 5 090 | 6 844 | 7 706 | 12 863 |
| Total debt | 207 | 6 017 | 7 751 | 8 956 | 13 176 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PV Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ZB Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
RJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Vincent Rojahn | Chief Executive Officer | 0 companies |
| Zois Bakogiannis | Chief Executive Officer | 0 companies |
| Rune Johansen | Chief Executive Officer | 0 companies |
| Fridtjof Bade | Board of Directors | 0 companies |
| Tommy Gilen | Chairman | 0 companies |