| Revenue | NOK 88K | -60% |
| EBITDA | NOK 52K | +213% |
| Net profit | NOK 53K | +181% |
| Total assets | NOK 62K | -64% |
| Equity | NOK -4K | +98% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 251 | 439 | 217 | 88 |
| Staff expenses | −196 | −388 | −25 | −0 |
| EBITDA | −342 | −36 | 17 | 52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −342 | −36 | 17 | 52 |
| Net financials | 0 | 0 | −17 | 1 |
| Profit before tax | −342 | −36 | −0 | 53 |
| Tax | −65 | −0 | 65 | −0 |
| Net profit | −277 | −36 | −65 | 53 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 165 | 662 | 172 | 62 |
| Equity | −55 | −91 | −157 | −4 |
| Long-term debt | 200 | 200 | 200 | 61 |
| Short-term debt | 20 | 553 | 129 | 4 |
| Total debt | 220 | 753 | 329 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2021 | — | — |
OP Deputy Member | Deputy Member | 2022 | — | — |
VB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Johansen | Deputy Member | 0 companies |
| Olaug Petra Bergset | Deputy Member | 0 companies |
| Viktor Baran Gelir Enoksen | Deputy Member | 0 companies |
| Siv Elin Hansen | Board of Directors | 0 companies |
| Harry Arne Haugen | Board of Directors | 0 companies |
| Sebastian Hansen Henriksen | Board of Directors | 0 companies |
| Henriette Othelie Myrlund | Board of Directors | 0 companies |
| Anja Johnsen Thonhaugen | Board of Directors | 0 companies |
| Erling Ellingsen | Board of Directors | 0 companies |
| Tom Løyche | Chairman | 0 companies |