| Revenue | NOK 710K | +4% |
| EBITDA | NOK 358K | -14% |
| Net profit | NOK 243K | -17% |
| Total assets | NOK 2,9M | -5% |
| Equity | NOK 2,1M | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 323 | 326 | 680 | 710 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 247 | 221 | 251 | 226 | 257 | 152 | 109 | 173 | 117 | 28 | 99 | 96 | −157 | 101 | 123 | 418 | 358 |
| Depreciation & amort. | −64 | −83 | −83 | −49 | −48 | −46 | −45 | −44 | −43 | −42 | −41 | −41 | −44 | −42 | −42 | −42 | −45 |
| EBIT | 183 | 138 | 168 | 177 | 209 | 106 | 64 | 129 | 74 | −14 | 58 | 56 | −200 | 59 | 81 | 376 | 312 |
| Net financials | −42 | −42 | −38 | −42 | −32 | −24 | −19 | −20 | −0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | 141 | 96 | 130 | 135 | 177 | 82 | 45 | 109 | 74 | −14 | 58 | 56 | −200 | 59 | 81 | 376 | 312 |
| Tax | 39 | 27 | 36 | 38 | 50 | 8 | 12 | −1 | 3 | −18 | −1 | 12 | −44 | 13 | 18 | 83 | 69 |
| Net profit | 101 | 69 | 94 | 98 | 128 | 74 | 33 | 110 | 70 | 4 | 59 | 43 | −156 | 46 | 63 | 293 | 243 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 991 | 2 864 | 2 864 | 2 725 | 2 640 | 2 513 | 2 451 | 2 458 | 2 389 | 2 451 | 2 537 | 2 557 | 2 681 | 2 689 | 2 789 | 3 064 | 2 925 |
| Equity | 1 503 | 1 571 | — | 1 519 | 1 526 | 1 543 | 1 576 | 1 686 | 1 756 | 1 760 | 1 820 | 1 863 | 1 797 | 1 843 | 1 849 | 1 850 | 2 094 |
| Long-term debt | 1 016 | 0 | 0 | 0 | 930 | 777 | 766 | 726 | 576 | 677 | 323 | 319 | 301 | 313 | 308 | 302 | 295 |
| Short-term debt | 473 | 322 | 44 | 116 | 184 | 193 | 109 | 46 | 57 | 13 | 395 | 374 | 583 | 533 | 632 | 912 | 536 |
| Total debt | 1 489 | 1 292 | 1 379 | 1 207 | 1 113 | 970 | 875 | 772 | 633 | 690 | 718 | 694 | 884 | 846 | 940 | 1 214 | 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JI Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvernstad As | Company | 100.0% | 100.0% | 2024 |
Kvernstad As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Venche Kvernstad Olsen | Chief Executive Officer | 0 companies |
| Jan Ivar Sandem | Deputy Member | 0 companies |
| Linn Munthe-Kaas | Board of Directors | 0 companies |
| Steinar Olsen | Board of Directors | 0 companies |
| Jørgen Kvernstad | Board of Directors | 0 companies |