| Revenue | NOK 4,7M | +25% |
| EBITDA | NOK 473K | +144% |
| Net profit | NOK 359K | +129% |
| Total assets | NOK 902K | +41% |
| Equity | NOK 267K | +391% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 | 7 180 | 6 878 | 3 757 | 4 696 |
| Staff expenses | −0 | −2 558 | −2 818 | −1 686 | −1 222 |
| EBITDA | −199 | −503 | −637 | −1 081 | 473 |
| Depreciation & amort. | −0 | −87 | −143 | −149 | −102 |
| EBIT | −199 | −590 | −780 | −1 231 | 370 |
| Net financials | −1 | −20 | −18 | −24 | −11 |
| Profit before tax | −200 | −610 | −798 | −1 254 | 359 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −200 | −610 | −798 | −1 254 | 359 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 189 | 1 958 | 1 070 | 640 | 902 |
| Equity | −156 | −766 | 236 | −92 | 267 |
| Long-term debt | 0 | 221 | 171 | 118 | 62 |
| Short-term debt | 344 | 2 503 | 663 | 613 | 573 |
| Total debt | 344 | 2 724 | 834 | 732 | 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
YM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brød Bakerne As | Company | 75.0% | 75.0% | 2023 |
Savoie As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Theo Romer | Chief Executive Officer | 0 companies |
| Younes Mohamed El Khomri | Chief Executive Officer | 0 companies |
| Jesper Hyldgaard Pedersen | Board of Directors | 0 companies |
| Ellen Marie Haarr | Chairman | 0 companies |
| Michael Hyldgaard Pedersen | Chairman | 0 companies |
| Eirik Ronold Mathisen | Chairman | 0 companies |