Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FORNIX AS
AS
Active
Org 825622152
Havnegata 9, 7010
Trondheim
Computer programming activities
·
NACE 6210
Est. 2020 · 5 years old
11 employees
www.fornixvr.com
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
FORNIX AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
1M
3M
4M
6M
0M
2020
1M
2021
3M
2022
5M
2023
2M
2024
EBITDA
NOK millions
0M
-2M
-4M
-6M
-8M
0M
2020
0M
0%
2021
0M
0%
2022
-1M
-100%
2023
-6M
-500%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
116
1 042
2 692
5 225
2 269
Staff expenses
−36
−1 060
−2 051
−4 932
−6 327
EBITDA
−26
−467
−287
−1 272
−6 207
Depreciation & amort.
−2
−19
−148
−369
−378
EBIT
−28
−487
−436
−1 640
−6 585
Net financials
0
−0
−8
4
−239
Profit before tax
−28
−487
−444
−1 637
−6 825
Tax
−7
−107
−97
−387
−1 623
Net profit
−21
−380
−347
−1 249
−5 201
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
214
1 375
4 688
12 303
11 322
Equity
43
1 029
2 055
8 648
3 447
Long-term debt
0
0
1 500
1 500
5 500
Short-term debt
170
346
1 133
2 155
2 375
Total debt
170
346
2 633
3 655
7 875
Financial ratios
5-year trend
EBITDA margin
-273.6%
This company
15.8%
Market median
-1832% vs market
2020
2024
Equity ratio
30.4%
This company
38.2%
Market median
+20% vs market
2020
2024
Return on equity
-150.9%
This company
18.4%
Market median
-920% vs market
2020
2024
Net profit margin
-229.3%
This company
8.1%
Market median
-2931% vs market
2020
2024
Asset turnover
0.20×
This company
1.12×
Market median
-82% vs market
2020
2024
Debt / equity
2.28×
This company
0.62×
Market median
-268% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-08-10 – 2020-12-31
View
PDF
More on FORNIX AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network