| Revenue | NOK 47,3M | -16% |
| EBITDA | NOK 5,2M | -28% |
| Net profit | NOK 3,3M | -27% |
| Total assets | NOK 22M | -12% |
| Equity | NOK 8,4M | +0% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39 873 | 51 920 | 44 616 | 56 421 | 47 267 |
| Staff expenses | −16 868 | −18 814 | −21 925 | −22 903 | −22 605 |
| EBITDA | 4 182 | 7 525 | 4 303 | 7 272 | 5 250 |
| Depreciation & amort. | −923 | −1 238 | −1 232 | −1 440 | −1 161 |
| EBIT | 3 259 | 6 288 | 3 071 | 5 832 | 4 089 |
| Net financials | −20 | −45 | −182 | −108 | 102 |
| Profit before tax | 3 239 | 6 243 | 2 889 | 5 724 | 4 191 |
| Tax | 713 | 1 380 | 637 | 1 259 | 925 |
| Net profit | 2 526 | 4 863 | 2 251 | 4 466 | 3 266 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 047 | 20 340 | 19 875 | 24 917 | 22 014 |
| Equity | 118 | 3 981 | 6 232 | 8 436 | 8 426 |
| Long-term debt | 0 | 16 | 262 | 3 456 | 2 325 |
| Short-term debt | 14 929 | 16 343 | 13 382 | 13 025 | 11 263 |
| Total debt | 14 929 | 16 359 | 13 643 | 16 481 | 13 588 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GB Chief Executive Officer | Chief Executive Officer | 1993 |
| Former (1) | ||
EL Deputy Member | Deputy Member | 2008 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2008 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 40% | 40% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Berntsen | Chief Executive Officer | 0 companies |
| Erland Løken | Deputy Member | 0 companies |
| Torbjørn Berntsen | Chairman | 0 companies |
| Peter Alois Buhler | Chairman | 0 companies |
| Patrik Torbjörn Oscar Viksten | Board of Directors | 0 companies |
| Olov Schagerlund | Chairman | 0 companies |
| Bo Jörgen Forssell | Board of Directors | 0 companies |