| Revenue | NOK 48,5M | +5% |
| EBITDA | NOK 14M | +102% |
| Net profit | NOK 4,7M | +503% |
| Total assets | NOK 158,3M | -1% |
| Equity | NOK 43,7M | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 25 532 | 42 460 | 80 295 | 51 835 | 46 391 | 48 517 |
| Staff expenses | −11 034 | −16 858 | −19 271 | −22 629 | −18 803 | −19 594 |
| EBITDA | 2 225 | 13 651 | 43 588 | 15 692 | 6 938 | 13 997 |
| Depreciation & amort. | −3 015 | −2 935 | −2 149 | −1 916 | −1 844 | −1 777 |
| EBIT | −791 | 10 716 | 41 439 | 13 776 | 5 094 | 12 220 |
| Net financials | −1 313 | −1 776 | −5 618 | −5 966 | −6 579 | −6 197 |
| Profit before tax | −2 104 | 8 940 | 35 822 | 7 809 | −1 485 | 6 023 |
| Tax | −2 106 | 1 952 | 7 881 | 1 723 | −319 | 1 327 |
| Net profit | 3 | 6 988 | 27 941 | 6 087 | −1 166 | 4 696 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 63 606 | 200 888 | 166 510 | 170 852 | 160 311 | 158 322 |
| Equity | 3 239 | 9 900 | 36 904 | 41 972 | 39 839 | 43 690 |
| Long-term debt | 49 473 | 180 895 | 116 987 | 112 076 | 107 415 | 101 718 |
| Short-term debt | 10 895 | 10 093 | 12 619 | 16 804 | 13 056 | 12 914 |
| Total debt | 60 368 | 190 988 | 129 606 | 128 880 | 120 471 | 114 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aurantia As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Richard Johannessen | Chief Executive Officer | 0 companies |
| Arild Andre Ludvigsen | Chairman | 0 companies |