| Revenue | NOK 19,5M | +8% |
| EBITDA | NOK 14,9M | +6% |
| Net profit | NOK -4M | -30% |
| Total assets | NOK 432,9M | +6% |
| Equity | NOK 128,2M | +7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 18 050 | 19 457 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 568 | −103 | 14 001 | 14 874 |
| Depreciation & amort. | −0 | −0 | −0 | −3 940 | −3 782 |
| EBIT | 0 | −1 568 | −103 | 10 062 | 11 092 |
| Net financials | 0 | −1 169 | −915 | −14 353 | −16 100 |
| Profit before tax | 0 | −2 737 | −1 018 | −4 292 | −5 008 |
| Tax | −2 | −680 | −0 | −1 190 | −988 |
| Net profit | 2 | −2 056 | −1 018 | −3 102 | −4 020 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 | 359 792 | 355 207 | 407 725 | 432 925 |
| Equity | 24 | 119 261 | 118 243 | 119 720 | 128 200 |
| Long-term debt | 0 | 238 800 | 234 000 | 280 934 | 276 939 |
| Short-term debt | 0 | 1 731 | 2 964 | 7 071 | 27 786 |
| Total debt | 0 | 240 531 | 236 964 | 288 006 | 304 725 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Contact Person | Contact Person | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16% | 16% | 2023 | |
| Company | 12% | 12% | 2023 | |
| Company | 8% | 8% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Company | 4.9% | 4.9% | 2023 | |
| Company | 4.8% | 4.8% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 2.4% | 2.4% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 1.6% | 1.6% | 2022 | |
| Company | 1.6% | 1.6% | 2023 | |
| Company | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Company | 1.17% | 1.17% | 2023 | |
| Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Inge Aubert | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| Nicolai Robinot Bodd | Board of Directors | 0 companies |
| Truls Holthe | Board of Directors | 0 companies |
| Christian Bruusgaard | Chairman | 0 companies |