| Revenue | NOK 152K | +47% |
| EBITDA | NOK 46K | -17% |
| Net profit | NOK -149K | +56% |
| Total assets | NOK 158K | -45% |
| Equity | NOK 135K | -52% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 | 493 | 196 | 104 | 152 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 22 | −18 | 10 | 55 | 46 |
| Depreciation & amort. | −0 | −184 | −395 | −397 | −195 |
| EBIT | 22 | −201 | −385 | −342 | −149 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 22 | −201 | −385 | −342 | −149 |
| Tax | 5 | −1 | −0 | −0 | −0 |
| Net profit | 17 | −200 | −385 | −342 | −149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 541 | 1 078 | 638 | 289 | 158 |
| Equity | 541 | 1 011 | 626 | 284 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 000 | 67 | 12 | 5 | 23 |
| Total debt | 1 000 | 67 | 12 | 5 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandhill As | Company | 53.2% | 53.2% | 2023 |
Flo-Global As | Company | 16.3% | 16.3% | 2023 |
Kvaks Corporate As | Company | 10.7% | 10.7% | 2023 |
Railway As | Company | 10.7% | 10.7% | 2023 |
| Individual | 2.4% | 2.4% | 2023 | |
| Individual | 2.4% | 2.4% | 2023 | |
Kodebyraaet As | Company | 2.1% | 2.1% | 2023 |
Craig Bennett | Company | 2.1% | 2.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Elin Sandhaug Moen | Chief Executive Officer | 0 companies |
| Anna Madeleine Nordlund | Board of Directors | 0 companies |
| Mona Kristin Skogstad | Board of Directors | 0 companies |
| Bernt Johan Berg-Nielsen | Chairman | 0 companies |
| Håkon Jacobsen | Board of Directors | 0 companies |
| Sondre Selbæk | Board of Directors | 0 companies |
| Kolbjørn Jetne | Board of Directors | 0 companies |