| Revenue | NOK 1,8M | +259% |
| EBITDA | NOK -14M | -43% |
| Net profit | NOK 14,7M | +480% |
| Total assets | NOK 153,3M | +132% |
| Equity | NOK 122,4M | +93% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 133 | 491 | 1 764 |
| Staff expenses | −995 | −3 198 | −7 976 | −10 097 |
| EBITDA | −1 419 | −5 241 | −9 767 | −13 995 |
| Depreciation & amort. | −0 | −7 | −7 | −8 |
| EBIT | −1 419 | −5 248 | −9 774 | −14 003 |
| Net financials | 0 | −246 | 5 915 | 26 183 |
| Profit before tax | −1 419 | −5 495 | −3 859 | 12 180 |
| Tax | −0 | −0 | −0 | −2 500 |
| Net profit | −1 419 | −5 495 | −3 859 | 14 680 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 909 | 25 677 | 65 967 | 153 288 |
| Equity | −1 394 | 24 594 | 63 485 | 122 388 |
| Long-term debt | 5 820 | 0 | 0 | 24 561 |
| Short-term debt | 483 | 1 083 | 2 482 | 6 338 |
| Total debt | 6 303 | 1 083 | 2 482 | 30 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kin Holdco As | Company | 91.1% | 91.1% | 2024 |
Holdco Coco As | Company | 8.9% | 8.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Olsen Skøien | Chief Executive Officer | 0 companies |
| Tarjei Sporastøyl | Chief Executive Officer | 0 companies |
| Jonas Olai Borge | Chief Executive Officer | 0 companies |
| Andreas Rokne | Chairman | 0 companies |
| Lasse Carlsen Smedsvig | Board of Directors | 0 companies |
| Anders Kvåle | Board of Directors | 0 companies |
| Martin Lycke | Chairman | 0 companies |
| Petter Schwartz Samuelsen | Chairman | 0 companies |