| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +58% |
| Net profit | NOK -6,4M | -572% |
| Total assets | NOK 91,8M | +17% |
| Equity | NOK 46,4M | +43% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −353 | −357 | −95 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −353 | −357 | −95 | −40 |
| Net financials | −25 | −5 864 | 5 139 | 1 455 | −6 373 |
| Profit before tax | −28 | −6 217 | 4 782 | 1 360 | −6 413 |
| Tax | 97 | 5 490 | 0 | −0 | −0 |
| Net profit | −125 | −11 707 | 4 782 | 1 360 | −6 413 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 949 | 90 186 | 78 830 | 78 684 | 91 832 |
| Equity | 24 879 | 26 258 | 31 040 | 32 400 | 46 394 |
| Long-term debt | 0 | 38 743 | 47 786 | 42 453 | 19 792 |
| Short-term debt | 40 070 | 25 185 | 4 | 3 831 | 25 646 |
| Total debt | 40 070 | 63 928 | 47 790 | 46 284 | 45 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orion Mine Finance Fund Ii H Ltd | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 | |
Grangex Sydvaranger As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Erik Bratrud Johansen | Contact Person | 0 companies |
| Bård Gaute Bergfald | Board of Directors | 0 companies |
| Karl-Axel Waplan | Board of Directors | 0 companies |
| Paul Fredrik Johnsson | Board of Directors | 0 companies |
| Joseph Andrew Broking Ii | Chairman | 0 companies |
| Michael Barton | Chairman | 0 companies |
| Rupert Samuel Norman Byrd | Chairman | 0 companies |
| Peter Steiness Larsen | Board of Directors | 0 companies |
| Benedict Alziari | Board of Directors | 0 companies |
| Thomas Bernhard Bækø | Board of Directors | 0 companies |
| Karl Christer Lindqvist | Chairman | 0 companies |