| Revenue | NOK 6M | +26% |
| EBITDA | NOK -1,8M | +34% |
| Net profit | NOK 7,7M | -34% |
| Total assets | NOK 276,9M | +2% |
| Equity | NOK 235,9M | +2% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 560 | 4 505 | 4 741 | 5 976 |
| Staff expenses | −0 | −3 129 | −4 803 | −4 265 | −4 452 |
| EBITDA | 0 | −2 922 | −2 562 | −2 728 | −1 792 |
| Depreciation & amort. | −0 | −0 | −2 | −4 | −7 |
| EBIT | 0 | −2 922 | −2 564 | −2 732 | −1 799 |
| Net financials | 4 146 | 22 637 | 28 010 | 14 387 | 8 903 |
| Profit before tax | 4 146 | 19 715 | 25 446 | 11 655 | 7 104 |
| Tax | −0 | −0 | −0 | −31 | −601 |
| Net profit | 4 146 | 19 715 | 25 446 | 11 686 | 7 705 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 280 034 | 303 166 | 313 359 | 272 200 | 276 892 |
| Equity | 276 518 | 273 555 | 222 952 | 231 493 | 235 879 |
| Long-term debt | 0 | 6 009 | 22 979 | 34 989 | 36 244 |
| Short-term debt | 3 516 | 23 601 | 67 428 | 5 718 | 4 769 |
| Total debt | 3 516 | 29 610 | 90 407 | 40 707 | 41 013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Deputy Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew Robert Cagienard Duke | Chief Executive Officer | 0 companies |
| Siv-Kathrin Toft Remøy-Vangen | Board of Directors | 0 companies |
| Hege Leirfall Ingebrigtsen | Board of Directors | 0 companies |
| Kai Grøtterud | Board of Directors | 0 companies |
| Espen Gjerde | Board of Directors | 0 companies |
| Sirine Fodstad | Board of Directors | 0 companies |
| Paal Espen Johnsen | Board of Directors | 0 companies |
| Rune Birkeland | Board of Directors | 0 companies |
| Elisabeth Grieg | Deputy Chairman | 0 companies |
| Camilla Marianne Grieg | Chairman | 0 companies |
| Nada Ahmed | Board of Directors | 0 companies |
| Didrik Oskar Munch | Board of Directors | 0 companies |
| Ragnhild Janbu Fresvik | Board of Directors | 0 companies |
| Stian Grieg | Board of Directors | 0 companies |
| Stian Grieg Sæthre | Board of Directors | 0 companies |