| Revenue | NOK 6,1M | +485% |
| EBITDA | NOK -4M | +37% |
| Net profit | NOK -3M | +35% |
| Total assets | NOK 150,5M | +42% |
| Equity | NOK 101,7M | +9% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 102 | 608 | 1 046 | 6 123 |
| Staff expenses | −0 | −0 | −0 | −2 050 | −4 337 |
| EBITDA | 0 | −3 481 | −4 360 | −6 344 | −4 018 |
| Depreciation & amort. | −0 | −12 | −16 | −24 | −46 |
| EBIT | 0 | −3 494 | −4 376 | −6 368 | −4 064 |
| Net financials | 0 | 14 | 2 470 | 1 657 | 1 023 |
| Profit before tax | 0 | −3 479 | −1 906 | −4 711 | −3 040 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −3 479 | −1 906 | −4 711 | −3 040 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 610 | 69 725 | 72 094 | 105 792 | 150 476 |
| Equity | 24 | 68 223 | 66 317 | 93 612 | 101 700 |
| Long-term debt | 2 580 | 0 | 0 | 0 | 23 673 |
| Short-term debt | 6 | 1 502 | 5 777 | 12 180 | 25 103 |
| Total debt | 2 586 | 1 502 | 5 777 | 12 180 | 48 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Global Green Capital As | Company | 23.7% | 23.7% | 2024 |
Lind Investment As | Company | 9.5% | 9.5% | 2024 |
Future Zone As | Company | 8.0% | 8.0% | 2024 |
Gsgd Invest As | Company | 6.4% | 6.4% | 2024 |
Uchi Invest As | Company | 6.2% | 6.2% | 2024 |
Isafil As | Company | 6.2% | 6.2% | 2024 |
Ewi As | Company | 4.8% | 4.8% | 2024 |
Sølvbukta Invest As | Company | 3.0% | 3.0% | 2024 |
Dst Holding As | Company | 2.2% | 2.2% | 2024 |
O.M Holding As | Company | 2.0% | 2.0% | 2024 |
Franzefoss As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
Bergen Kommunale Pensjonskasse | Company | 1.5% | 1.5% | 2024 |
Knapphus Energi As | Company | 1.5% | 1.5% | 2024 |
Suum As | Company | 1.4% | 1.4% | 2024 |
T Kolstad Eiendom As | Company | 1.3% | 1.3% | 2024 |
Moment Technology As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Henning Ramfjord | Chief Executive Officer | 0 companies |
| Tor Henning Wessman Ramfjord | Chief Executive Officer | 0 companies |
| Tor Haldorsen | Board of Directors | 0 companies |
| Helge Dalen | Board of Directors | 0 companies |
| Sigurd Alfred Slåttland | Board of Directors | 0 companies |
| Synnøve Bjørke | Board of Directors | 0 companies |
| Tor Bjørnå Berntsen | Chairman | 0 companies |
| Torgeir Knutsen | Board of Directors | 0 companies |
| Truls Harald Markussen | Board of Directors | 0 companies |
| Tom Rune Graarud | Board of Directors | 0 companies |
| Peer Ketil Cappelen Brantzeg | Board of Directors | 0 companies |
| Stig Roar Myrseth | Board of Directors | 0 companies |