| Revenue | NOK 392K | +22% |
| EBITDA | NOK -20,9M | +10% |
| Net profit | NOK 21,8M | +210% |
| Total assets | NOK 541,7M | +13% |
| Equity | NOK 504,1M | +24% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 322 | 392 |
| Staff expenses | −0 | −8 448 | −14 300 | −14 561 | −16 175 |
| EBITDA | −60 | −10 909 | −18 497 | −23 139 | −20 912 |
| Depreciation & amort. | −0 | −97 | −178 | −178 | −117 |
| EBIT | −60 | −11 006 | −18 675 | −23 317 | −21 028 |
| Net financials | 0 | 5 | −4 382 | 3 562 | 42 836 |
| Profit before tax | −60 | −11 001 | −23 057 | −19 755 | 21 807 |
| Tax | −0 | −2 420 | −4 697 | −0 | −0 |
| Net profit | −60 | −8 581 | −18 359 | −19 755 | 21 807 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100 | 90 156 | 354 023 | 479 973 | 541 661 |
| Equity | 40 | 83 872 | 326 513 | 406 758 | 504 110 |
| Long-term debt | 0 | 4 261 | 15 492 | 21 028 | 21 658 |
| Short-term debt | 60 | 2 022 | 1 802 | 39 792 | 3 496 |
| Total debt | 60 | 6 283 | 17 293 | 60 819 | 25 154 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10.36% | 10.36% | 2024 | |
| Company | 9.72% | 9.72% | 2024 | |
| Company | 8.1% | 8.1% | 2024 | |
| Company | 7.87% | 7.87% | 2024 | |
| Company | 7.45% | 7.45% | 2024 | |
| Company | 7.13% | 7.13% | 2024 | |
| Company | 7.08% | 7.08% | 2024 | |
| Company | 7.05% | 7.05% | 2024 | |
| Company | 6.45% | 6.45% | 2024 | |
| Company | 6.45% | 6.45% | 2024 | |
| Company | 4.23% | 4.23% | 2024 | |
| Company | 3.23% | 3.23% | 2024 | |
| Company | 1.94% | 1.94% | 2024 | |
| Company | 1.66% | 1.66% | 2024 | |
| Company | 1.61% | 1.61% | 2024 | |
| Company | 1.29% | 1.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Sibbern | Chief Executive Officer | 0 companies |
| Jon Håkon Pran | Board of Directors | 0 companies |
| Jørgen Stenshagen | Board of Directors | 0 companies |
| Jan Peter Sunde | Board of Directors | 0 companies |
| Erik Bakkejord | Board of Directors | 0 companies |
| Jo Olav Lunder | Chairman | 0 companies |
| Jørn Aage Johansen | Board of Directors | 0 companies |
| Sindre Ertvaag | Board of Directors | 0 companies |