| Revenue | NOK 4,9M | +49% |
| EBITDA | NOK 637K | +148% |
| Net profit | NOK -681K | +32% |
| Total assets | NOK 20M | +2% |
| Equity | NOK 4,3M | -14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 369 | 7 394 | 3 252 | 3 313 | 4 947 |
| Staff expenses | −825 | −2 274 | −1 953 | −1 945 | −2 379 |
| EBITDA | −224 | 3 624 | 137 | 257 | 637 |
| Depreciation & amort. | −391 | −491 | −631 | −751 | −754 |
| EBIT | −615 | 3 133 | −494 | −494 | −117 |
| Net financials | −146 | −416 | −522 | −791 | −755 |
| Profit before tax | −761 | 2 716 | −1 016 | −1 285 | −872 |
| Tax | −167 | 603 | −224 | −282 | −191 |
| Net profit | −593 | 2 113 | −793 | −1 003 | −681 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18 714 | 21 319 | 20 809 | 19 534 | 20 009 |
| Equity | 131 | 1 744 | 951 | 4 949 | 4 267 |
| Long-term debt | 18 488 | 18 823 | 19 573 | 14 243 | 15 132 |
| Short-term debt | 95 | 752 | 285 | 342 | 609 |
| Total debt | 18 583 | 19 575 | 19 858 | 14 585 | 15 741 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Andre Nilsen | Chief Executive Officer | 0 companies |
| Trond Ketil Nilsen | Chairman | 0 companies |
| Gunnar Hansen | Chairman | 0 companies |