| Revenue | NOK 143,2M | +64% |
| EBITDA | NOK 21,2M | +439% |
| Net profit | NOK -34,1M | +20% |
| Total assets | NOK 487,1M | -1% |
| Equity | NOK 25,8M | -57% |
| Employees | 65 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 67 910 | 70 795 | 85 700 | 87 138 | 143 234 |
| Staff expenses | −25 595 | −23 077 | −27 807 | −35 157 | −38 891 |
| EBITDA | 4 132 | 7 591 | 5 394 | −6 262 | 21 237 |
| Depreciation & amort. | −5 293 | −11 204 | −50 773 | −14 170 | −25 327 |
| EBIT | −1 161 | −3 613 | −45 379 | −20 433 | −4 090 |
| Net financials | −756 | −936 | −1 649 | −22 278 | −30 028 |
| Profit before tax | −1 917 | −4 549 | −47 028 | −42 711 | −34 118 |
| Tax | −1 875 | −0 | 5 577 | −0 | −0 |
| Net profit | −41 | −4 549 | −52 606 | −42 711 | −34 118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 189 069 | 232 410 | 438 362 | 494 154 | 487 102 |
| Equity | 154 188 | 149 640 | 102 612 | 59 900 | 25 782 |
| Long-term debt | 24 867 | 62 091 | 302 242 | 410 148 | 434 431 |
| Short-term debt | 10 013 | 20 680 | 33 508 | 24 105 | 26 889 |
| Total debt | 34 880 | 82 771 | 335 750 | 434 253 | 461 320 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (8) | ||
ME Deputy Member | Deputy Member | 2023 – 2025 |
KB Deputy Member | Deputy Member | 2022 – 2022 |
ST Deputy Member | Deputy Member | 2023 – 2025 |
AG Deputy Member | Deputy Member | 2023 – 2025 |
RF Deputy Member | Deputy Member | 2023 – 2025 |
KR Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
KH Deputy Member | Deputy Member | 2023 – 2023 |
RS Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (7) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.18% | 38.18% | 2024 | |
| Company | 30.42% | 30.42% | 2024 | |
| Company | 27% | 27% | 2022 | |
| Company | 24.4% | 24.4% | 2022 | |
| Company | 18.4% | 18.4% | 2024 | |
| Company | 17.2% | 17.2% | 2022 | |
| Company | 13% | 13% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Eidesvik | Deputy Member | 0 companies |
| Kristian Botnen | Deputy Member | 0 companies |
| Stig Tveit | Deputy Member | 0 companies |
| Einar Eide | Chief Executive Officer | 0 companies |
| Anders Gillebo Kalleberg | Deputy Member | 0 companies |
| Rune Fylkesnes | Deputy Member | 0 companies |
| Knut Roger Sivertsen | Chief Executive Officer | 0 companies |
| Klaus Hatlebrekke | Deputy Member | 0 companies |
| Runar Sivertsen | Deputy Member | 0 companies |
| Stein Ernest Martinsen | Board of Directors | 0 companies |
| Lars Magne Eidesvik | Board of Directors | 0 companies |
| Håkon Kristian Tombre | Board of Directors | 0 companies |
| Rune Solstrand Aga | Board of Directors | 0 companies |
| Lindy Selle | Board of Directors | 0 companies |
| Povilas Kajackas | Board of Directors | 0 companies |
| Erlend Haugarvoll | Chairman | 0 companies |
| Erik Fylkesnes | Board of Directors | 0 companies |
| Erlend Arild Sødal | Chairman | 0 companies |
| Simon Andre Søbstad | Board of Directors | 0 companies |