| Revenue | NOK 9,4M | +5% |
| EBITDA | NOK 9,1M | +5% |
| Net profit | NOK 6,6M | +7% |
| Total assets | NOK 60M | +18% |
| Equity | NOK 9,2M | +3% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 838 | 2 127 | 2 566 | 3 354 | 1 500 | 1 500 | 2 751 | 1 951 | 2 250 | 2 250 | 2 528 | 9 227 | 6 720 | 9 000 | 9 414 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −6 | −0 | −0 | −0 |
| EBITDA | 2 557 | 1 953 | 2 193 | 3 131 | 1 242 | 1 188 | 2 198 | 1 469 | 1 413 | 1 651 | 1 600 | 8 760 | 5 447 | 8 694 | 9 104 |
| Depreciation & amort. | −1 088 | −1 670 | −2 043 | −2 007 | −2 013 | −2 036 | −1 172 | −1 078 | −856 | 4 717 | −2 459 | −2 357 | −123 | −1 069 | −1 114 |
| EBIT | 1 469 | 283 | 150 | 1 124 | −771 | −848 | 1 026 | 392 | 557 | 6 367 | −859 | 6 403 | 5 323 | 7 625 | 7 990 |
| Net financials | −813 | −586 | −490 | −997 | −1 056 | −588 | −815 | −1 160 | −982 | −911 | −874 | −947 | −1 193 | 264 | 442 |
| Profit before tax | 655 | −303 | −340 | 128 | −1 827 | −1 436 | 211 | −769 | −425 | 5 457 | −1 734 | 5 456 | 4 131 | 7 889 | 8 432 |
| Tax | 184 | −85 | −95 | 147 | −493 | −171 | 159 | −70 | 21 | 1 200 | −381 | 1 200 | 909 | 1 736 | 1 855 |
| Net profit | 472 | −218 | −245 | −20 | −1 334 | −1 265 | 52 | −698 | −446 | 4 256 | −1 352 | 4 256 | 3 222 | 6 154 | 6 577 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 051 | 44 544 | 44 317 | 43 876 | 58 134 | 55 489 | 33 208 | 31 605 | 30 655 | 33 306 | 49 317 | 67 107 | 30 765 | 50 702 | 59 973 |
| Equity | 3 627 | 3 848 | 5 684 | 6 029 | 21 230 | 478 | 530 | −169 | −614 | 3 642 | 2 289 | 6 545 | 8 546 | 8 906 | 9 198 |
| Long-term debt | 0 | 0 | 10 130 | 27 500 | 27 500 | 27 500 | 28 987 | 28 936 | 30 778 | 29 564 | 46 715 | 59 844 | 0 | 80 | 162 |
| Short-term debt | 6 679 | 28 997 | 28 503 | 10 347 | 9 404 | 27 511 | 3 691 | 2 838 | 491 | 100 | 312 | 719 | 22 219 | 41 716 | 50 613 |
| Total debt | 21 424 | 40 696 | 38 633 | 37 847 | 36 904 | 55 011 | 32 678 | 31 774 | 31 270 | 29 664 | 47 027 | 60 562 | 22 219 | 41 796 | 50 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cic Property As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Eide Buestad | Contact Person | 0 companies |
| Halvor Urrang | Board of Directors | 0 companies |
| Matthias Benjamin Tanski | Chairman | 0 companies |
| Knut Osmund Henderson | Chairman | 0 companies |