| Revenue | NOK 13,6M | +55% |
| EBITDA | NOK 590K | +1910% |
| Net profit | NOK 233K | +252% |
| Total assets | NOK 3,3M | +18% |
| Equity | NOK 81K | +154% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 8 787 | 13 588 |
| Staff expenses | −0 | −0 | −3 992 | −5 698 |
| EBITDA | 0 | −21 | 29 | 590 |
| Depreciation & amort. | −0 | −5 | −172 | −227 |
| EBIT | 0 | −26 | −143 | 362 |
| Net financials | 0 | 0 | −37 | −64 |
| Profit before tax | 0 | −26 | −180 | 299 |
| Tax | −0 | −8 | −27 | 66 |
| Net profit | 0 | −18 | −153 | 233 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 30 | 429 | 2 783 | 3 293 |
| Equity | 20 | 2 | −152 | 81 |
| Long-term debt | 0 | 0 | 583 | 454 |
| Short-term debt | 10 | 427 | 2 351 | 2 758 |
| Total debt | 10 | 427 | 2 934 | 3 212 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
EJ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
NO Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
EM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 31.67% | 31.67% | 2022 | |
| Company | 31.67% | 31.67% | 2022 | |
| Company | 31.67% | 31.67% | 2023 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Marie Haarr | Chief Executive Officer | 0 companies |
| Espen Johan Tobiassen Bråten | Chief Executive Officer | 0 companies |
| Eirik Ronold Mathisen | Chief Executive Officer | 0 companies |
| Nils-Olav Oddanger-Heggdalsvik | Chief Executive Officer | 0 companies |
| Espen Marthinsen | Chief Executive Officer | 0 companies |
| Torben Dam Krarup | Board of Directors | 0 companies |
| Truls Fredriksen | Board of Directors | 0 companies |
| Jimmy Olafsen | Chairman | 0 companies |
| Andre Evensen | Board of Directors | 0 companies |
| Svein Håkon Marthinsen | Chairman | 0 companies |
| Rune Reidar Isaksen | Chairman | 0 companies |