| Revenue | NOK 9,3M | +31% |
| EBITDA | NOK -53K | -106% |
| Net profit | NOK -235K | -131% |
| Total assets | NOK 1,4M | +3% |
| Equity | NOK -89K | -161% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 005 | 4 352 | 7 152 | 9 349 |
| Staff expenses | −0 | −1 543 | −2 265 | −2 131 | −3 343 |
| EBITDA | −48 | −650 | −238 | 951 | −53 |
| Depreciation & amort. | −0 | −73 | −87 | −180 | −168 |
| EBIT | −48 | −722 | −325 | 771 | −221 |
| Net financials | 0 | −2 | −4 | −18 | −14 |
| Profit before tax | −48 | −725 | −329 | 753 | −235 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −48 | −725 | −329 | 753 | −235 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 450 | 320 | 938 | 1 392 | 1 431 |
| Equity | 447 | −278 | −607 | 146 | −89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 598 | 1 545 | 1 246 | 1 520 |
| Total debt | 3 | 598 | 1 545 | 1 246 | 1 520 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KC Chief Executive Officer | Chief Executive Officer | 2024 |
NO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
NO Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Marie Haarr | Chief Executive Officer | 0 companies |
| Kjell-Åke Christoffer Nilsson | Chief Executive Officer | 0 companies |
| Nils-Olav Oddanger-Heggdalsvik | Chief Executive Officer | 0 companies |
| Nils-Olav Oddanger Heggdalsvik | Chief Executive Officer | 0 companies |
| Torben Dam Krarup | Board of Directors | 0 companies |
| Carina Oddanger | Deputy Chairman | 0 companies |
| Jimmy Olafsen | Board of Directors | 0 companies |
| Eirik Ronold Mathisen | Chairman | 0 companies |
| Rune Reidar Isaksen | Chairman | 0 companies |