| Revenue | NOK 90M | +5% |
| EBITDA | NOK 30,5M | -7% |
| Net profit | NOK 13,8M | -10% |
| Total assets | NOK 132M | -7% |
| Equity | NOK 38,5M | +4% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 68 785 | 79 756 | 85 809 | 89 957 |
| Staff expenses | −4 877 | −4 536 | −5 017 | −6 614 |
| EBITDA | 22 144 | 24 348 | 32 678 | 30 522 |
| Depreciation & amort. | −11 160 | −11 015 | −10 903 | −10 263 |
| EBIT | 10 984 | 13 333 | 21 775 | 20 259 |
| Net financials | −970 | −2 032 | −2 066 | −2 479 |
| Profit before tax | 10 015 | 11 301 | 19 709 | 17 780 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 7 802 | 8 808 | 15 361 | 13 830 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 133 992 | 125 706 | 141 920 | 132 030 |
| Equity | 34 453 | 33 797 | 37 158 | 38 500 |
| Long-term debt | 59 317 | 57 334 | 54 904 | 52 276 |
| Short-term debt | 39 196 | 32 937 | 47 905 | 39 194 |
| Total debt | 98 513 | 90 271 | 102 809 | 91 470 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
FS Chief Executive Officer | Chief Executive Officer | 2024 |
KM Deputy Member | Deputy Member | 2024 |
KN Deputy Member | Deputy Member | 2024 |
TG Deputy Member | Deputy Member | 2023 |
| Former (4) | ||
RL Deputy Member | Deputy Member | 2023 – 2024 |
LE Deputy Member | Deputy Member | 2020 – 2023 |
KO Deputy Member | Deputy Member | 2020 – 2024 |
HÅ Contact Person | Contact Person | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
RS | Board of Directors | 2020 |
| Deputy Chairman | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Lima Grødeland | Deputy Member | 0 companies |
| Frode Søyland | Chief Executive Officer | 0 companies |
| Leif Erik Sele | Deputy Member | 0 companies |
| Kjersti Olimb Salte | Deputy Member | 0 companies |
| Kjetil Maudal | Deputy Member | 0 companies |
| Kristine Norheim Meinkøhn | Deputy Member | 0 companies |
| Thor Gunnar Øksnevad Wigen | Deputy Member | 0 companies |
| Håkon Ådland | Contact Person | 0 companies |
| Åslaug Årsland Grude | Board of Directors | 0 companies |
| Siri Øksnevad Olsen | Deputy Chairman | 0 companies |
| Lars Andre Kalve | Board of Directors | 0 companies |
| Roy Soma | Board of Directors | 0 companies |
| Knut Hatteland | Deputy Chairman | 0 companies |
| Odd Gunnar Golf | Board of Directors | 0 companies |
| Einar Erga | Chairman | 0 companies |
| Else Hauge | Board of Directors | 0 companies |
| Anne Friestad | Chairman | 0 companies |
| Elin Langholm | Board of Directors | 0 companies |
| Ove Horpestad | Board of Directors | 0 companies |
| Vidar Haugland | Chairman | 0 companies |